County Profile for Deer Lodge - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,903,865 Total Charges 111,892,827
Fixed Assets 39,494,726 Contract Allowance 26,864,988
Other Assets 336,299 Operating Revenue 85,027,839
Total Assets 60,734,890 Operating Expenses 85,633,360
Current Liabilities 5,993,997 Operating Margin -605,521
Long Term Liabilities 22,089,335 Other Income 945,870
Total Equity 32,651,558 Other Expense 0
Total Liabilities and Equity 60,734,890 Net Profit or Loss 340,349

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,376 Revenue per Bed $425,139 Revenue per Person $85,027,839
Net Margin per Discharge ($366) Net Margin per Bed ($3,028) Net Margin per Person ($605,521)
Net Profit per Discharge $206 Net Profit per Bed $1,702 Net Profit per Person $340,349
Net Fixed Assets per Discharge $23,864 Net Fixed Assets per Bed $197,474 Net Fixed Assets per Bed $39,494,726
Long Term Debt per Discharge $13,347 Long Term Debt per Bed $110,447 Long Term Debt per Person $22,089,335
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 95.2 %
Length of Stay 42 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,371 Net Fixed Assets 1,022 Population Estimate 1,151
Total Revenue 1,016 Long Term Liabilities 967 Total Patient Discharges 1,305
Net Margin 1,957 Total Patient Beds 606
Net Profit or Loss 1,599

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 37,512,486 43,468,272 0.8630
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 138,893 271,980 0.5107
44 Skilled Nursing Care 3,993,594 3,917,634 1.0194
50 Operating Room 3,465,743 6,100,292 0.5681
51 Recovery Room 213,642 176,059 1.2135
52 Labor and Delivery Room 744,431 530,804 1.4025

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,887,989 13 Nursing Administration 1,378,587
02,03 Captial Related - Movable Equipment 1,513,681 14 Central Services and Supply 619,806
04 Employee Benefits 11,809,705 15 Pharmacy 667,662
05 Administrative and General 8,785,291 16 Medical Records and Medical Library 1,320,964
06 Maintenance and Repairs 0 17 Social Services 2,309,704
07 Operation of Plant 3,854,753 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,130,056 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,427,523 20,21,22,23 Education Programs 0
Total General Service Cost Centers 38,705,721

County Profile for Deer Lodge - 2015